HOOD Analysis

Robinhood Markets, Inc. (HOOD)

Quantitative Analysis Report
Prepared by: Finance Major
Date: July 3, 2025

Executive Summary

Robinhood Markets, Inc. (NASDAQ: HOOD) has demonstrated robust growth in 2025, driven by product innovation, international expansion, and strong financial performance. The company’s recent foray into tokenized US stock trading for EU users and continued momentum in crypto and options trading have positioned it as a leader in the next generation of financial services. This report provides a comprehensive quantitative analysis, incorporates the latest news, and includes my personal model output.

1. Key Financial Highlights

Metric

Q1 2025

YoY Change

Notes

Net Revenues

$927 million

+50%

Driven by crypto, options, equities

Net Income

$336 million

+114%

Significant profitability improvement

Crypto Revenue

$252 million

+100%

Major growth driver

Options Revenue

$240 million

+56%

Strong trading activity

Equities Revenue

$56 million

+44%

Recovery in equity markets

Assets Under Custody (AUC)

$221 billion

+70%

Record net deposits, TradePMR deal

Funded Customers

25.8 million

+1.9 million

Sequential growth of 620,000

Cash & Equivalents

$8.86 billion

Strong liquidity

Price/Earnings (P/E)

75.95

High growth multiple

Price/Sales (P/S)

27.34

Reflects premium valuation

Market Cap

$86.46 billion

As of July 2, 2025

2. Recent News & Strategic Developments

  • EU Expansion & Tokenized Stocks:
    Robinhood launched tokenized US stock trading for EU users, resulting in a 10–12% surge in share price and heightened market optimism. This move opens a vast new market and reinforces Robinhood’s leadership in fintech innovation.

  • Product Innovation:
    The company introduced a Layer 2 blockchain and expanded its crypto offerings, now supporting 26 US and 48 EU crypto assets as of Q1 2025.

  • Institutional Confidence:
    ARK Investment acquired 319,600 shares, signaling institutional confidence in Robinhood’s growth trajectory.

  • Analyst Ratings & Price Targets:

    • 8 firms rate HOOD as a “Buy” or “Overweight”.

    • Median analyst price target: $75.5

      • Highest: $90.0 (Summit Redstone Partners, Mar 2025)

      • Recent: $82.0 (Goldman Sachs, Jun 2025)

3. Stock Performance & Valuation

Metric

Value (as of July 2, 2025)

Notes

Share Price

$97.98

52-week range: $13.98–$100.88

Shares Outstanding

882.42 million

Dividend Yield

0.00%

No dividend policy

Total Yield

0.30%

Fair Value Estimate

$89.37

Morningstar Quantitative

Premium to Fair Value

372%

Indicates high market optimism

4. Earnings Momentum

  • Q1 2025 EPS: $0.18 (up 105.56% YoY)

  • Q2 2025 EPS Forecast: $0.21 (to be reported July 30, 2025)

  • Revenue Growth: 50% YoY in Q1 2025

  • Net Deposits: Record $18 billion in Q1 2025

5. Personal Model Output

Personal Model Output:

  • Projected 2025 Revenue: $4.1 billion

  • Projected 2025 Net Income: $1.2 billion

  • 2025 EPS Estimate: $1.36

  • Target Price (DCF-based): $88.00

  • Key Assumptions: 30% YoY revenue growth, 25% net margin, 5% discount rate, 900M shares outstanding.

6. Risk Factors

  • Valuation Risk:
    HOOD trades at a significant premium to fair value estimates, reflecting high growth expectations.

  • Regulatory Uncertainty:
    Expansion into tokenized assets and crypto may attract increased regulatory scrutiny.

  • Market Volatility:
    Revenue is sensitive to trading volumes and market sentiment.

7. Conclusion

Robinhood’s strong financial performance, innovative product launches, and international expansion underpin its premium valuation. While the company faces risks from regulatory changes and market volatility, its growth trajectory and institutional support remain robust. My personal model output aligns with consensus estimates and supports a constructive outlook, though current market pricing suggests limited near-term upside.